|  April 16, 2014  |  
Mostly Cloudy   47.0F  |  Forecast »
Bookmark and Share Email this page Email Print this page Print Feed Feed

Intermap Technologies Reports 2010 Third Quarter Financial Results

DENVER--(BUSINESS WIRE)--Intermap Technologies Corporation ("Intermap" or the "Company") today reported financial results for the third quarter ended September 30, 2010. A conference call will be held today, November 12, at 4:30 p.m. eastern time to discuss the results.

"We anticipate announcing meaningful progress in each of these markets during this and future quarters."
All amounts in this news release are in United States dollars unless otherwise noted.

"The third quarter of 2010 proved very difficult with significant declines in revenue from both contract services and NEXTMap Multi Client Data Licensing (MCDL) businesses. We continue to diligently work to close several material contracts in the fourth quarter of 2010, the majority of which will generate revenue and cash in 2011," stated Howard Nellor, interim CEO of Intermap. "We have restructured the organization and reduced our expenses in order to reach our objective of positive cash flow in 2011. Management and the board of directors are evaluating all strategic alternatives to preserve the Corporation's ability to realize the value of the NEXTMap data bases and its unique 3D data collection and processing systems. This includes reducing operating and overhead costs to a level that will result in achieving positive cash flow from projected contract and MCDL sales in 2011."

Intermap's contract services business, which is substantially government oriented, has historically had uneven revenue distribution. While the global financial crisis has resulted in several weak quarters, the Company believes it is well positioned for the coming year and is currently actively engaged in the bidding process on numerous projects around the world.

Mr. Nellor explained: "We expect a rebound in our contract services business in 2011 with several projects already in the bidding process in the U.S., Australia, Central America, South America, and Asia. On a large project we are bidding on in Asia, Intermap was the only firm that qualified against the technical specification on an international tender and we are now in contract negotiations. If successfully awarded, this contract services project would be expected to generate revenues of approximately $12 million to Intermap in 2011. While we have not been awarded this contract to date, we believe it is important to share where we are in the process with our shareholders at this time."

With NEXTMap completed, Intermap has been undergoing the transition from an engineering and production company to a streamlined customer- and market-driven organization. "We are focused on the federal and civil government, national mapping programs, defense and intelligence mapping, insurance and risk management, telecommunication, the automotive industry, and cloud-based Web services," added Mr. Nellor. "We anticipate announcing meaningful progress in each of these markets during this and future quarters."

Financial Review

For the quarter ended September 30, 2010, Intermap reported total revenue of $1.6 million, down 85% from $10.4 million for the third quarter of 2009. As of September 30, 2010, there remained $3.4 million in revenue from existing contracts, $1.1 million in contract services and $2.3 million in multi-client data library (MCDL) license contracts, to be recognized in future periods. MCDL license revenue for Q3 2010 was $0.9 million, compared to $3.0 million for Q3, 2009, representing a decrease of 72% year over year. During the third quarter of 2010, approximately 28% of MCDL license revenue was associated with the NEXTMap Europe dataset, 39% was associated with the NEXTMap USA dataset, and 33% was associated with the Asia dataset.

Revenue from contract services work during the third quarter of 2010 decreased to $0.7 million from $7.5 million for the third quarter of 2009. The decrease was primarily the result of a reduction in revenue from mapping projects in Southeast Asia where the Company had $6.6 million in revenue during the third quarter of 2009, compared to $nil in the third quarter of 2010. The revenue recognized in the third quarter of 2010 related primarily to a mapping project in Alaska totaling $0.4 million. Several new contract service projects are under bid in various global regions, providing anticipated increases in contract services revenue in future quarters. World economic difficulties continued to affect the Company's revenues during 2010. Existing and potential customers have maintained a cautious approach to their businesses, conserving cash by deferring previously planned projects and re-evaluating their short-term operating budgets. Although the Company is continuing to see significant proposal activity, we believe the current challenging economic environment will continue to impact contract service revenue into the fourth quarter of 2010.

Gross operations expense, prior to capitalization, for the quarter ended September 30, 2010 was $2.7 million, compared to $5.1 million during the same period in 2009. Net operations expense for the quarter ended September 30, 2010 totaled $1.8 million compared to $2.8 million for the same period in 2009. The decrease in both gross and net operations expense during the third quarter of 2010 was primarily the result of the reduction in production operations that reflects the completion of the NEXTMap Europe and NEXTMap USA programs. The change in net operations expense was also offset with a decrease in costs of $1.5 million capitalized to the NEXTMap Europe and NEXTMap USA programs.

Sales, general and administrative ("SG&A") expense for the quarter ended September 30, 2010 was $6.2 million, a decrease from $6.9 million for the same period in 2009. The decrease in SG&A expense in Q3 2010 resulted primarily from a reduction in personnel-related costs and a reduction in external consulting and professional services costs offset partially by an increase in one-time expenses associated with the reduction in workforce which resulted in a charge of $1.1 million during the third quarter of 2010. Consolidated active employee headcount was 568 at September 30, 2010, a decrease from 874, or 35% from September 30, 2009. The decrease in operations personnel resulted from the Company's completion of the NEXTMap Europe and NEXTMap USA programs. Before the end of the third quarter, Intermap completed an organizational restructuring, further decreasing employee head count by 17%, including a significant reduction at the executive level. The restructuring supports management's effort to lower expenses in alignment with current revenues. Total active employee head count of the Company is now approximately 533 worldwide, with 191 in North America and Europe, and 342 in Jakarta, Indonesia.

Salaries and related personnel costs for the third quarter of 2010 and 2009 were $5.7 million and $6.2 million respectively. For 2011, The Company expects to realize an additional annual savings of approximately $2.1 million in personnel-related expense as a result of the headcount reduction implemented during 2010. Intermap has reduced its annual cash expenditure from $52 million in 2009 to a current run rate of approximately $34 million.

Adjusted EBITDA, a non-GAAP measure, for the quarter ended September 30, 2010 was a loss of $5.7 million compared to income of $0.5 million for the same period in 2009. The adjusted EBITDA loss for the 3 months ended September 30, 2010 is primarily attributable to the decrease in revenue of $8.8 million as compared to the same period in 2009.

Amortization expense of the MCDL database increased to $3.5 million from $2.6 million in the third quarter of 2009. The increase is due to increased MCDL sales, and the impact of the Company's amortization policy on an expanded NEXTMap dataset.

For the third quarter of 2010, Intermap reported a net loss of $11.8 million, or ($0.20) per share, compared to a net loss of $4.3 million, or ($0.08) per share, for the third quarter of 2009.

On a year-to-date basis, consolidated revenue was $10.3 million compared to $22.1 million for the nine months ended September 30.

Contract services revenue was $3.5 million compared to $15.3 million for the same period in 2009, and MCDL was $6.8 million in both 2010 and 2009. On a year-to-date basis, gross operations expense, prior to capitalization, totaled $10.5 million in 2010 down from $15.5 million for the same period in 2009. On a year-to-date basis, net operations expense totaled $7.2 million in 2010, compared to $6.2 million for the same period in 2009. Capitalized costs decreased by $5.9 million on a year-to-date basis for 2010 as compared to 2009 due to the completion of NEXTMap Europe and NEXTMap USA programs. SG&A expense decreased to $19.1 million from $19.6 million, and adjusted EBITDA was a loss of $14.5 million, compared to a loss of $4.6 million for the same period in 2009.

The cash position of the Company at September 30, 2010 (cash and cash equivalents) was $2.5 million, compared to $10.4 million at December 31, 2009. Working capital decreased to $3.1 million as at September 30, 2010 from $18.1 million as of December 31, 2009.

Net cash generated by financing activities totaled $4.7 million during the third quarter of 2010, and was primarily due to the completion of a share issuance of 8,125,000 shares for total gross consideration of $6.2 million (C$6.5 million), offset by $0.7 million of securities issuance costs and $0.8 million due to the repayment of long-term debt. Subsequent to the close of the third quarter, Intermap announced the sale of one of its three aircraft, a King Air 200T, which was no longer required following completion of the Company's NEXTMap Europe and NEXTMap USA mapping programs. Intermap sold the aircraft for $3.5 million, which will be received in three installments during the fourth quarter of 2010.

Management is making every effort to ensure that the existing cash resources of $2.5 million, together with the $3.5 million proceeds from the aircraft sale, anticipated contract services and NEXTMap license revenue, combined with cost reductions, and anticipated further sales of surplus production capability and equipment will be sufficient to continue to fund operations. Management will continue to monitor the level of sales and take appropriate actions to facilitate the funding of future operations.

Management and the board of directors are fully engaged in a process to generate positive cash flow from operations, which includes implementing a number of cost containment and risk reduction initiatives together with the hiring of a seasoned CEO and CFO that will support this objective. Gross operating costs have come down year over year and further reductions will be implemented as dictated by secured and anticipated revenue levels.

As of November 12, 2010, there were 60,659,737 common shares outstanding.

Detailed financial results and management's discussion and analysis can be found on SEDAR at: www.sedar.com.

Conference Call

Intermap will host a conference call today, November 12, 2010 at 4:30 pm ET (2:30 pm MT). To participate in the call, please dial +1-416-340-2216 or +1-866-226-1792 approximately 10 minutes prior to the conference call. A recording of the conference call will be available through November 19, 2010. Please dial +1-905-694-9451 or +1-800-408-3053 and provide the password 3586557 to listen to the rebroadcast.

About Intermap Technologies

Intermap (TSX: IMP.TO) is a preeminent digital mapping company creating uniform high-resolution 3D digital models of the earth's surface. The Company has proactively remapped entire countries and is building uniform national datasets, called NEXTMap®, consisting of elevation data and geometric images of unprecedented accuracy. Demand for NEXTMap data continues to grow as new commercial applications emerge within the GIS, engineering, automotive, consumer electronics, insurance risk assessment, oil and gas, renewable energy, hydrology, environmental planning, wireless communications, transportation, aviation, and 3D visualization markets.

Intermap is headquartered in Denver, Colorado, with additional offices in Calgary, Detroit, Jakarta, London, Madrid, Munich, Paris, Perth, Prague and Washington, D.C. For more information, visit www.Intermap.com.

NEXTMap data is available directly from Intermap, online at www.TerrainOnDemand.com, or through selected partners worldwide.

NEXTMap® and AccuTerra® are registered trademarks of Intermap Technologies Corporation

Intermap Reader Advisory

Certain information provided in this news release constitutes forward-looking statements. The words "anticipate", "expect", "project", "estimate", "forecast" and similar expressions are intended to identify such forward-looking statements. Although Intermap believes that these statements are based on information and assumptions which are current, reasonable and complete, these statements are necessarily subject to a variety of known and unknown risks and uncertainties. You can find a discussion of such risks and uncertainties in our Annual Information Form and other securities filings. While the Company makes these forward-looking statements in good faith, should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary significantly from those expected. Accordingly, no assurances can be given that any of the events anticipated by the forward-looking statements will transpire or occur, or if any of them do so, what benefits that the Company will derive therefrom. All subsequent forward-looking statements, whether written or oral, attributable to Intermap or persons acting on its behalf are expressly qualified in their entirety by these cautionary statements. The forward-looking statements contained in this news release are made as at the date of this news release and the Company does not undertake any obligation to update publicly or to revise any of the forward-looking statements made herein, whether as a result of new information, future events or otherwise, except as may be required by applicable securities law.

INTERMAP TECHNOLOGIES CORPORATION Consolidated Statements of Operations, Comprehensive Loss and Deficit (In thousands of United States dollars, except per share information)
For the three months For the nine months

ended September 30,

ended September 30, 2010 2009 2010 2009

(unaudited) (unaudited)

(unaudited) (unaudited) Revenue:










Contract services
$ 713


$ 7,451


$ 3,473


$ 15,279
Multi-client data licenses 845 2,983 6,832 6,804


1,558



10,434



10,305



22,083
Operating costs:










Operations

1,841



2,838



7,171



6,217
Research and development

630



924



2,026



2,819
Sales, general and administrative

6,200



6,885



19,086



19,585
Depreciation of property and equipment

1,159



1,613



3,551



4,759
Amortization of multi-client data library

3,497



2,556



10,771



6,777
Amortization of intangible assets

106



106



315



315
Loss (gain) on disposal of equipment - 24 72 (118 )


13,433



14,946



42,992



40,354
Loss before interest, foreign










exchange and income taxes

(11,875 )


(4,512 )


(32,687 )


(18,271 )










Interest expense

(38 )


(56 )


(123 )


(174 ) Interest income

6



9



7



19
(Gain) loss on foreign currency translation 69 334 (240 ) 466










Loss before income taxes

(11,838 )


(4,225 )


(33,043 )


(17,960 )










Income tax expense (recovery)










Current

15



51



44



152
Future (19 ) 4 (10 ) 1 (4 ) 55 34 153










Net loss and comprehensive loss (11,834 ) (4,280 ) (33,077 ) (18,113 )










Deficit, beginning of year

(99,748 )


(66,498 )


(78,505 )


(52,665 ) Deficit, end of year $ (111,582 ) $ (70,778 ) $ (111,508 ) $ (70,778 )










Basic and diluted loss per share $ (0.20 ) $ (0.08 ) $ (0.60 ) $ (0.35 )










Weighted average number of Class A










common shares - basic and diluted

60,218,161



52,432,037



55,056,308



51,696,995
INTERMAP TECHNOLOGIES CORPORATION Consolidated Balance Sheet (In thousands of United States dollars)
September 30, December 31,

2010 2009

(unaudited)




Assets











Current assets:




Cash and cash equivalents
$ 2,507


$ 10,355
Amounts receivable

2,542



12,270
Unbilled revenue

513



343
Work in process

1,926



2,057
Prepaid expenses

1,219



1,481
Assets held for sale 1,700 -


10,407



26,506





Property and equipment

8,690



13,380
Multi-client data library

78,962



85,276
Intangible assets

594



909
Future income taxes 41 136 $ 98,694 $ 126,207




Liabilities and Shareholders' Equity









Current liabilities:




Accounts payable and accrued liabilities
$ 5,949


$ 5,916
Current portion of deferred lease inducements

154



171
Deferred revenue

496



674
Income taxes payable

38



42
Current portion of obligations under capital lease

194



229
Current portion of long-term debt 502 1,383




7,333



8,415







Deferred lease inducements

300



129
Obligations under capital lease

45



130
Other long-term liabilities

250



-
Long-term debt

766



1,121
Future income taxes 113 218 8,807 10,013






Shareholders' equity:




Share capital

187,192



181,623
Contributed surplus

8,083



6,882
Deficit

(111,582 )


(78,505 ) Accumulated other comprehensive income 6,194 6,194 89,887 116,194






$ 98,694 $ 126,207 INTERMAP TECHNOLOGIES CORPORATION Consolidated Statements of Cash Flows (In thousands of United States dollars)
For the three months For the nine months

Ended September 30,

Ended September 30, 2010

2009 2010 2009

(unaudited) (unaudited)

(unaudited) (unaudited) Cash flows (used in) provided by:





















Operations:










Net loss
$ (11,834)

$ (4,280)

$ (33,077)

$ (18,113) Items not involving cash and cash equivalents:










Depreciation of property and equipment
1,159

1,613

3,551

4,759 Amortization of multi-client data library
3,497

2,556

10,771

6,777 Amortization of intangible assets
106

106

315

315 Stock-based compensation
284

669

1,328

1,695 Gain on disposal of property & equipment
-

24

72

(118) Amortization of deferred lease inducements
(57)

(62)

(222)

(178) Future income taxes
(20)

4

(10)

1 Change in non-cash operating working capital 2,310 (5,186) 10,187 (3,732) (4,555) (4,556) (7,085) (8,594)










Financing:










Proceeds from issuance of common shares
6,157

-

6,157

9,540 Securities issuance costs
(688)

(3)

(688)

(838) Repayment of obligations under capital lease
18

(70)

(119)

(267) Repayment of long-term debt (783) (225) (1,266) (649) 4,704 (298) 4,084 7,786










Investments:










Purchase of property and equipment
(186)

(311)

(860)

(1,116) Investment in multi-client data library
(970)

(2,743)

(3,879)

(10,702) Proceeds from sale of property and equipment - 32 19 1,040 (1,156) (3,022) (4,720) (10,778)










Effect of foreign exchange on cash 200

622 (127) 846










Decrease in cash and cash equivalents


(807)

(7,254)

(7,848)

(10,740)










Cash and cash equivalents, beginning of year
3,314

23,761

10,355

27,247 Cash and cash equivalents, end of year $ 2,507 $ 16,507 $ 2,507 $ 16,507










Supplemental cash flow information:










Cash paid for interest expense
$ 33

$ 53

$ 117

$ 171










Cash paid for income taxes $ 43 $ 27 $ 111 $ 66

Add your comment:
Advertisement
Advertisement
Advertisement
Advertisement
Advertisement